Home › PITI Calculator

PITI Calculator: Mortgage Payment With Taxes, Insurance and PMI

Enter the home price, down payment and loan terms, then your property tax rate, insurance, PMI and HOA dues. See your true monthly payment, when PMI comes off and where every dollar goes.

By Lamuko Editorial Team✓ Reviewed for accuracyUpdated

$
%
$40,000 down
%
years
%/yr
Of home value
$/yr
%/yr
Only below 20% down
$/mo
Total monthly payment
—
Principal & interest
—
Property tax
—
Homeowners insurance
—
PMI
—
HOA dues
—
Income for the 28% guideline
—

Payment breakdown

Where your payments go, year by year

Payment schedule

What PITI means

PITI stands for principal, interest, taxes and insurance, the four pieces that make up most monthly mortgage payments. Principal and interest repay the loan itself. Property taxes and homeowners insurance are bills for the house, but most lenders collect them with your payment, hold the money in an escrow account and pay the bills for you when they come due. That is why your Loan Estimate shows a higher payment than a basic mortgage calculator.

Two more costs often ride along. If you put down less than 20% on a conventional loan, the lender will usually require private mortgage insurance (PMI). Homes in an association also carry HOA dues, usually paid to the association rather than through escrow, but part of your housing budget all the same. This calculator adds everything up so you see the full monthly cost of owning the home.

A $2,942.11 monthly payment split into interest, principal, property tax, insurance and PMIPrincipal & interest $2,275.44Taxes & insurance $516.67$1,950.00 interest$325.44 principal$366.67 property tax$150 insurance$150 PMI
Figure 5. Month one of the worked example below: $400,000 home, 10% down, 6.5% for 30 years. Two-thirds of the payment is interest; taxes, insurance and PMI add $666.67 on top of principal and interest.

How the calculator works

Each part is computed separately and then added together:

loan = home price − down payment
P&I = loan × r / (1 − (1 + r)−n)
property tax = home price × tax rate ÷ 12
insurance = annual premium ÷ 12
PMI = loan × PMI rate ÷ 12 (only if loan > 80% of price)
monthly payment = P&I + tax + insurance + PMI + HOA

Here r is the annual interest rate ÷ 12 and n is the number of monthly payments. Principal and interest are amortized month by month with interest rounded to the cent, using the same engine as our extra payment calculator, so the schedule shows exactly how much of each payment builds equity. Property tax is estimated from the purchase price; use the figure from the listing or tax bill when you have one.

When PMI comes off

PMI is not permanent on a conventional loan. Under the federal Homeowners Protection Act, as the Consumer Financial Protection Bureau explains, your servicer must cancel it automatically on the date your balance is scheduled to reach 78% of the home's original value, as long as you are current on payments. You can ask to cancel earlier, once the balance reaches 80%, and PMI must end after the midpoint of the loan term in any case. The calculator applies the automatic 78% rule to your original amortization schedule, removes PMI from the payment after that month and shows the date.

Extra payments or a request at 80% can end it sooner, so treat the date shown as the latest PMI should end. FHA loans charge a different mortgage insurance premium with its own rules, so this calculator is built for conventional loans.

Monthly payment steps down when PMI is cancelled after payment 109Principal & interest $2,275.44, fixed for 30 yearsTaxes + insurance $516.67, reviewed every yearPMI $150 / monthpayment 109: balance hits 78% of value, PMI endsYear 0930
Figure 6. In the worked example the total payment is $2,942.11 for the first 109 months and $2,792.11 after PMI is cancelled. The escrow layer can still move up or down when taxes and premiums change.

Worked example: a $400,000 home with 10% down

Say you buy a $400,000 home with $40,000 (10%) down and borrow $360,000 at 6.5% for 30 years. The tax rate is 1.1% of value, insurance costs $1,800 a year and the lender quotes PMI at 0.5% a year.

The total is $2,942.11 a month, about 29% more than principal and interest alone. PMI is charged for the first 109 payments, about 9 years, until the scheduled balance falls to $312,000 (78% of $400,000). That adds up to $16,350, after which the payment drops to $2,792.11. Over 30 years you would also pay about $459,164 in interest, $132,000 in tax and $54,000 in insurance, if those bills never rose.

How the down payment changes the payment

How much income do you need?

Lenders judge affordability with your debt-to-income ratio: monthly debt payments divided by gross monthly income. A long-standing rule of thumb keeps housing costs at or below about 28% of gross income, and all debts together around 36%, though actual limits vary by loan program and lender. The last line of the results divides your total payment by 0.28 to show the gross annual income that guideline implies, about $126,090 in the example.

Getting the inputs right

Once you own the home, see how extra payments or a biweekly schedule pay the loan down faster and bring the PMI cutoff closer.

Frequently asked questions

What does PITI stand for?

Principal, interest, taxes and insurance: the four main parts of a monthly mortgage payment. Many payments also include PMI, and many homeowners pay HOA dues on top.

Is PITI the same as my mortgage payment?

Usually, if your lender collects taxes and insurance through an escrow account. Without escrow, your payment to the lender covers only principal, interest and any PMI, and you pay the tax and insurance bills yourself.

Does PITI include PMI?

Strictly no, but PMI is added to the same monthly payment, so this calculator includes it and shows the month it drops off.

How is PMI calculated?

Usually as an annual percentage of the loan amount divided by 12. At 0.5% on a $360,000 loan that is $150 a month. The rate depends on your credit score, down payment and insurer.

When does PMI go away?

On a conventional loan it is cancelled automatically when your balance is scheduled to reach 78% of the home’s original value, and you can request removal at 80%. It must also end after the midpoint of the loan term.

Why did my payment go up on a fixed-rate mortgage?

Principal and interest stayed the same, but property taxes or insurance rose, so your servicer raised the escrow part of the payment after its annual review.

What is a good housing payment-to-income ratio?

A common guideline is 28% of gross monthly income or less for housing and about 36% for all debts, but lenders and loan programs set their own limits.

Sources

  1. Consumer Financial Protection Bureau: What is an escrow or impound account?
  2. Consumer Financial Protection Bureau: What is private mortgage insurance?
  3. Consumer Financial Protection Bureau: When can I remove private mortgage insurance (PMI) from my loan?
  4. Freddie Mac (My Home): Breaking down PMI
  5. Consumer Financial Protection Bureau: What is a debt-to-income ratio?
  6. Consumer Financial Protection Bureau: Loan Estimate explainer

Last reviewed: Oct 19, 2026. See how we calculate and test. Calculations use the standard fixed-rate amortization formula with interest rounded to the cent each period.

Related calculators

Disclaimer: Results are estimates for educational purposes only and are not financial, tax or legal advice. Actual figures depend on your lender's terms, how payments are applied, escrow, rounding and fees. Confirm with your loan servicer before making payment decisions.